Darling Ingredients Inc.
DAR · NYSE
12/28/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $5,715 | $6,788 | $6,532 | $4,741 |
| % Growth | -15.8% | 3.9% | 37.8% | – |
| Cost of Goods Sold | $4,437 | $5,143 | $5,003 | $3,499 |
| Gross Profit | $1,278 | $1,645 | $1,530 | $1,242 |
| % Margin | 22.4% | 24.2% | 23.4% | 26.2% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $492 | $550 | $437 | $392 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $318 | $146 | $64 | -$34 |
| Operating Expenses | $810 | $695 | $501 | $358 |
| Operating Income | $468 | $950 | $1,029 | $884 |
| % Margin | 8.2% | 14% | 15.8% | 18.7% |
| Other Income/Exp. Net | -$221 | -$230 | -$135 | -$63 |
| Pre-Tax Income | $248 | $720 | $894 | $821 |
| Tax Expense | -$38 | $60 | $147 | $164 |
| Net Income | $279 | $648 | $738 | $651 |
| % Margin | 4.9% | 9.5% | 11.3% | 13.7% |
| EPS | 1.75 | 4.05 | 4.58 | 4.01 |
| % Growth | -56.8% | -11.6% | 14.2% | – |
| EPS Diluted | 1.73 | 3.99 | 4.49 | 3.9 |
| Weighted Avg Shares Out | 160 | 162 | 161 | 167 |
| Weighted Avg Shares Out Dil | 161 | 162 | 164 | 167 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $254 | $259 | $126 | $62 |
| Depreciation & Amortization | $504 | $502 | $395 | $316 |
| EBITDA | $1,005 | $1,481 | $1,414 | $1,200 |
| % Margin | 17.6% | 21.8% | 21.6% | 25.3% |