Dana Incorporated
DAN · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $10,284 | $10,555 | $10,156 | $8,945 |
| % Growth | -2.6% | 3.9% | 13.5% | – |
| Cost of Goods Sold | $9,408 | $9,655 | $9,393 | $8,108 |
| Gross Profit | $876 | $900 | $763 | $837 |
| % Margin | 8.5% | 8.5% | 7.5% | 9.4% |
| R&D Expenses | $360 | $369 | $321 | $297 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $542 | $562 | $502 | $470 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $902 | $931 | $823 | $767 |
| Operating Income | -$26 | -$31 | -$60 | $70 |
| % Margin | -0.3% | -0.3% | -0.6% | 0.8% |
| Other Income/Exp. Net | $116 | $200 | $33 | $202 |
| Pre-Tax Income | $90 | $169 | -$27 | $272 |
| Tax Expense | $139 | $121 | $284 | $72 |
| Net Income | -$57 | $38 | -$242 | $197 |
| % Margin | -0.6% | 0.4% | -2.4% | 2.2% |
| EPS | -0.39 | 0.26 | -1.69 | 1.36 |
| % Growth | -250% | 115.4% | -224.3% | – |
| EPS Diluted | -0.39 | 0.26 | -1.69 | 1.35 |
| Weighted Avg Shares Out | 145 | 144 | 144 | 145 |
| Weighted Avg Shares Out Dil | 145 | 145 | 144 | 146 |
| Supplemental Information | – | – | – | – |
| Interest Income | $15 | $17 | $11 | $9 |
| Interest Expense | $161 | $154 | $128 | $131 |
| Depreciation & Amortization | $422 | $416 | $388 | $389 |
| EBITDA | $743 | $741 | $635 | $742 |
| % Margin | 7.2% | 7% | 6.3% | 8.3% |