Arianne Phosphate Inc.
DAN.V · TSXV
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$4 | CA$3 | CA$3 | CA$5 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$0 | CA$0 | CA$0 | CA$0 |
| Inventory | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Curr. Assets | CA$5 | CA$3 | CA$4 | CA$5 |
| Property Plant & Equip (Net) | CA$63 | CA$63 | CA$63 | CA$62 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$0 | CA$0 | CA$0 | CA$0 |
| Long-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Tax Assets | CA$0 | CA$0 | CA$19 | CA$20 |
| Other NC Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total NC Assets | CA$63 | CA$63 | CA$63 | CA$63 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$68 | CA$67 | CA$67 | CA$68 |
| Liabilities | – | – | – | – |
| Payables | CA$0 | CA$0 | CA$0 | CA$0 |
| Short-Term Debt | CA$3 | CA$2 | CA$2 | CA$0 |
| Tax Payable | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Revenue | CA$0 | CA$0 | -CA$0 | -CA$0 |
| Other Curr. Liab. | CA$2 | CA$0 | CA$0 | CA$2 |
| Total Curr. Liab. | CA$5 | CA$2 | CA$2 | CA$2 |
| LT Debt | CA$30 | CA$22 | CA$24 | CA$19 |
| Deferred Rev, NC | CA$0 | CA$0 | -CA$0 | -CA$0 |
| Deferred Tax Liab, NC | CA$4 | CA$4 | CA$4 | CA$4 |
| Other NC Liab. | CA$0 | CA$0 | CA$0 | CA$0 |
| Total NC Liab. | CA$33 | CA$26 | CA$28 | CA$20 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liabilities | CA$39 | CA$28 | CA$30 | CA$23 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$92 | CA$91 | CA$88 | CA$86 |
| Retained Earnings | -CA$90 | -CA$79 | -CA$78 | -CA$66 |
| AOCI | CA$8 | CA$9 | CA$10 | CA$10 |
| Other Equity | CA$18 | CA$18 | CA$17 | CA$16 |
| Total Equity | CA$29 | CA$39 | CA$37 | CA$45 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$68 | CA$67 | CA$67 | CA$68 |
| Net Debt | CA$29 | CA$21 | CA$23 | CA$14 |