Danaos Corporation
DAC · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | $1,546,632 | $1,472,251 | $1,078,577 | $1,518,784 |
| - Cash | $453,384 | $271,809 | $267,668 | $129,410 |
| + Debt | $734,783 | $404,174 | $529,420 | $1,335,994 |
| Enterprise Value | $1,828,031 | $1,604,616 | $1,340,329 | $2,725,368 |
| Revenue | $1,014,110 | $973,583 | $993,344 | $689,505 |
| % Growth | 4.2% | -2% | 44.1% | – |
| Gross Profit | $615,941 | $641,169 | $664,956 | $412,391 |
| % Margin | 60.7% | 65.9% | 66.9% | 59.8% |
| EBITDA | $675,068 | $704,827 | $717,173 | $1,217,025 |
| % Margin | 66.6% | 72.4% | 72.2% | 176.5% |
| Net Income | $505,073 | $576,299 | $559,210 | $1,052,841 |
| % Margin | 49.8% | 59.2% | 56.3% | 152.7% |
| EPS Diluted | 26.05 | 28.95 | 27.28 | 51.15 |
| % Growth | -10% | 6.1% | -46.7% | – |
| Operating Cash Flow | $621,750 | $576,292 | $934,741 | $428,111 |
| Capital Expenditures | -$659,343 | -$268,035 | -$199,135 | -$355,720 |
| Free Cash Flow | -$37,593 | $308,257 | $735,606 | $72,391 |