Danish Aerospace Company A/S
DAC.CO · CPH
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | DKK 31,634 | DKK 35,718 | DKK 44,942 | DKK 53,451 |
| - Cash | DKK 297 | DKK 84 | DKK 106 | DKK 2,683 |
| + Debt | DKK 13,424 | DKK 15,662 | DKK 4,906 | DKK 0 |
| Enterprise Value | DKK 44,761 | DKK 51,296 | DKK 49,742 | DKK 50,768 |
| Revenue | DKK 18,860 | DKK 31,881 | DKK 23,911 | DKK 20,354 |
| % Growth | -40.8% | 33.3% | 17.5% | – |
| Gross Profit | DKK 12,191 | DKK 4,306 | DKK 18,098 | DKK 15,638 |
| % Margin | 64.6% | 13.5% | 75.7% | 76.8% |
| EBITDA | -DKK 3,091 | DKK 4,785 | DKK 955 | DKK 2,236 |
| % Margin | -16.4% | 15% | 4% | 11% |
| Net Income | -DKK 3,877 | DKK 2,020 | -DKK 351 | DKK 175 |
| % Margin | -20.6% | 6.3% | -1.5% | 0.9% |
| EPS Diluted | -0.36 | 0.19 | -0.032 | 0.016 |
| % Growth | -289.5% | 690.1% | -300% | – |
| Operating Cash Flow | DKK 4,393 | -DKK 8,944 | -DKK 6,371 | DKK 7,612 |
| Capital Expenditures | -DKK 1,941 | -DKK 1,835 | -DKK 1,112 | -DKK 601 |
| Free Cash Flow | DKK 2,452 | -DKK 10,779 | -DKK 7,483 | DKK 7,012 |