Danish Aerospace Company A/S
DAC.CO · CPH
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | DKK 19 | DKK 32 | DKK 24 | DKK 20 |
| % Growth | -40.8% | 33.3% | 17.5% | – |
| Cost of Goods Sold | DKK 7 | DKK 28 | DKK 6 | DKK 5 |
| Gross Profit | DKK 12 | DKK 4 | DKK 18 | DKK 16 |
| % Margin | 64.6% | 13.5% | 75.7% | 76.8% |
| R&D Expenses | DKK 0 | DKK 0 | DKK 0 | DKK 1 |
| G&A Expenses | DKK 0 | DKK 0 | DKK 0 | DKK 0 |
| SG&A Expenses | DKK 15 | DKK 0 | DKK 15 | DKK 13 |
| Sales & Mktg Exp. | DKK 0 | DKK 0 | DKK 0 | DKK 0 |
| Other Operating Expenses | DKK 0 | DKK 0 | DKK 1 | DKK 1 |
| Operating Expenses | DKK 16 | DKK 0 | DKK 16 | DKK 15 |
| Operating Income | -DKK 4 | DKK 4 | -DKK 0 | DKK 1 |
| % Margin | -18.7% | 12.7% | -1% | 5.4% |
| Other Income/Exp. Net | -DKK 1 | -DKK 1 | -DKK 0 | -DKK 1 |
| Pre-Tax Income | -DKK 5 | DKK 3 | -DKK 0 | DKK 0 |
| Tax Expense | -DKK 1 | DKK 1 | DKK 0 | DKK 0 |
| Net Income | -DKK 4 | DKK 2 | -DKK 0 | DKK 0 |
| % Margin | -20.6% | 6.3% | -1.5% | 0.9% |
| EPS | -0.36 | 0.19 | -0.032 | 0.016 |
| % Growth | -289.5% | 690.1% | -300% | – |
| EPS Diluted | -0.36 | 0.19 | -0.032 | 0.016 |
| Weighted Avg Shares Out | 11 | 11 | 11 | 11 |
| Weighted Avg Shares Out Dil | 11 | 11 | 11 | 11 |
| Supplemental Information | – | – | – | – |
| Interest Income | DKK 1 | DKK 0 | DKK 1 | DKK 0 |
| Interest Expense | DKK 1 | DKK 1 | DKK 0 | DKK 0 |
| Depreciation & Amortization | DKK 1 | DKK 0 | DKK 1 | DKK 1 |
| EBITDA | -DKK 3 | DKK 5 | DKK 1 | DKK 2 |
| % Margin | -16.4% | 15% | 4% | 11% |