Nel ASA
D7G.F · FSX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | €1,390 | €1,350 | €915 | €753 |
| % Growth | 3% | 47.5% | 21.5% | – |
| Cost of Goods Sold | €504 | €715 | €595 | €552 |
| Gross Profit | €886 | €635 | €319 | €201 |
| % Margin | 63.7% | 47% | 34.9% | 26.7% |
| R&D Expenses | €42 | €43 | €74 | €21 |
| G&A Expenses | €145 | €111 | €142 | €93 |
| SG&A Expenses | €165 | €139 | €142 | €157 |
| Sales & Mktg Exp. | €19 | €28 | €0 | €63 |
| Other Operating Expenses | €1,069 | €896 | €1,057 | €606 |
| Operating Expenses | €1,275 | €1,078 | €1,273 | €784 |
| Operating Income | -€389 | -€444 | -€954 | -€583 |
| % Margin | -28% | -32.9% | -104.2% | -77.4% |
| Other Income/Exp. Net | €125 | -€131 | €92 | -€1,101 |
| Pre-Tax Income | -€264 | -€574 | -€1,187 | -€1,684 |
| Tax Expense | -€7 | -€8 | -€16 | -€17 |
| Net Income | -€244 | -€855 | -€1,171 | -€1,667 |
| % Margin | -17.6% | -63.4% | -128% | -221.3% |
| EPS | -0.15 | -0.52 | -0.84 | -1.14 |
| % Growth | 71.2% | 38.1% | 26.3% | – |
| EPS Diluted | -0.15 | -0.52 | -0.84 | -1.14 |
| Weighted Avg Shares Out | 1,671 | 1,652 | 1,388 | 1,461 |
| Weighted Avg Shares Out Dil | 1,671 | 1,652 | 1,388 | 1,461 |
| Supplemental Information | – | – | – | – |
| Interest Income | €128 | €168 | €72 | €20 |
| Interest Expense | €16 | €14 | €11 | €4 |
| Depreciation & Amortization | €216 | €224 | €171 | €103 |
| EBITDA | -€31 | -€336 | -€1,004 | -€1,577 |
| % Margin | -2.2% | -24.9% | -109.8% | -209.4% |