Cymbria Corporation
CYMBF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $242 | $243 | -$89 | $293 |
| % Growth | -0.4% | 374% | -130.2% | – |
| Cost of Goods Sold | $4 | $3 | $1 | $0 |
| Gross Profit | $238 | $240 | -$90 | $293 |
| % Margin | 98.4% | 99% | 101.7% | 99.9% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $4 | $4 | $4 | $3 |
| SG&A Expenses | $4 | $4 | $4 | $3 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $4 | $3 | $3 | $3 |
| Operating Expenses | $8 | $7 | $7 | $7 |
| Operating Income | $230 | $233 | -$97 | $286 |
| % Margin | 95.2% | 96.1% | 109.2% | 97.6% |
| Other Income/Exp. Net | $0 | $0 | $0 | $0 |
| Pre-Tax Income | $230 | $233 | -$97 | $286 |
| Tax Expense | $30 | $27 | -$16 | $33 |
| Net Income | $200 | $206 | -$81 | $254 |
| % Margin | 82.9% | 84.9% | 91% | 86.4% |
| EPS | 8.72 | 8.72 | -3.49 | 10.66 |
| % Growth | 0% | 349.9% | -132.7% | – |
| EPS Diluted | 8.72 | 8.72 | -3.49 | 10.66 |
| Weighted Avg Shares Out | 23 | 24 | 23 | 24 |
| Weighted Avg Shares Out Dil | 23 | 24 | 23 | 24 |
| Supplemental Information | – | – | – | – |
| Interest Income | $6 | $6 | $1 | $1 |
| Interest Expense | $4 | $3 | $1 | $0 |
| Depreciation & Amortization | $0 | $0 | $0 | $0 |
| EBITDA | $230 | $233 | -$97 | $286 |
| % Margin | 95.2% | 96.1% | 109.2% | 97.6% |