Cyberlux Corporation
CYBL · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $48 | $20 | $5 | $8 |
| % Growth | 136.5% | 308.7% | -38.2% | – |
| Cost of Goods Sold | $33 | $9 | $3 | $3 |
| Gross Profit | $15 | $11 | $2 | $5 |
| % Margin | 31.4% | 55.1% | 49.2% | 65.8% |
| R&D Expenses | $1 | $0 | $5 | $0 |
| G&A Expenses | $14 | $13 | $0 | $0 |
| SG&A Expenses | $15 | $15 | $3 | $3 |
| Sales & Mktg Exp. | $1 | $2 | $0 | $0 |
| Other Operating Expenses | -$1 | -$0 | $0 | -$0 |
| Operating Expenses | $15 | $15 | $8 | $3 |
| Operating Income | -$0 | -$3 | -$6 | $3 |
| % Margin | -0.1% | -16.6% | -118.1% | 31% |
| Other Income/Exp. Net | -$3 | -$8 | -$1 | -$0 |
| Pre-Tax Income | -$3 | -$12 | -$7 | $2 |
| Tax Expense | $1 | $0 | $0 | $0 |
| Net Income | -$4 | -$10 | -$2 | $2 |
| % Margin | -8.9% | -46.5% | -36.1% | 23.4% |
| EPS | -0.001 | -0.002 | -0 | 0 |
| % Growth | 58.8% | -466.7% | -175% | – |
| EPS Diluted | -0.001 | -0.002 | -0 | 0 |
| Weighted Avg Shares Out | 5,883 | 5,675 | 5,483 | 4,900 |
| Weighted Avg Shares Out Dil | 5,883 | 5,675 | 5,483 | 4,900 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $1 | $0 | $0 |
| Interest Expense | $2 | $0 | $1 | $0 |
| Depreciation & Amortization | $3 | $1 | $0 | $0 |
| EBITDA | $2 | -$11 | -$6 | $3 |
| % Margin | 4.6% | -53.1% | -113.5% | 33.9% |