Canyon Bancorp
CYBA · OTC
12/31/2007 | 12/31/2006 | 12/31/2005 | 12/31/2004 | |
|---|---|---|---|---|
| Revenue | $18 | $18 | $15 | $12 |
| % Growth | -2.2% | 17.6% | 23.9% | – |
| Cost of Goods Sold | $0 | $0 | $0 | $0 |
| Gross Profit | $18 | $18 | $15 | $12 |
| % Margin | 100% | 100% | 100% | 100% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $5 | $5 | $4 | $4 |
| SG&A Expenses | $6 | $6 | $5 | $4 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | -$6 | -$6 | -$5 | -$4 |
| Operating Expenses | -$12 | -$11 | -$9 | $2 |
| Operating Income | $6 | $7 | $6 | $5 |
| % Margin | 33.6% | 39.9% | 40.4% | 38.6% |
| Other Income/Exp. Net | $0 | -$0 | -$0 | $0 |
| Pre-Tax Income | $6 | $7 | $6 | $5 |
| Tax Expense | $2 | $3 | $3 | $2 |
| Net Income | $4 | $4 | $4 | $3 |
| % Margin | 20% | 23.6% | 23.8% | 22.9% |
| EPS | 1.43 | 1.77 | 1.55 | 1.24 |
| % Growth | -19.2% | 14.2% | 25% | – |
| EPS Diluted | 1.38 | 1.69 | 1.45 | 1.14 |
| Weighted Avg Shares Out | 2 | 2 | 2 | 2 |
| Weighted Avg Shares Out Dil | 3 | 3 | 3 | 2 |
| Supplemental Information | – | – | – | – |
| Interest Income | $21 | $19 | $15 | $11 |
| Interest Expense | $6 | $4 | $2 | $1 |
| Depreciation & Amortization | $0 | $1 | $0 | $0 |
| EBITDA | $6 | $8 | $7 | $5 |
| % Margin | 35% | 43.9% | 44% | 42.2% |