Kelsian Group Limited
CY4.F · FSX
6/30/2025 | 6/30/2024 | 6/30/2023 | 6/30/2022 | |
|---|---|---|---|---|
| Revenue | €2,224 | €2,038 | €1,418 | €1,314 |
| % Growth | 9.2% | 43.7% | 7.9% | – |
| Cost of Goods Sold | €1,661 | €1,522 | €1,160 | €1,064 |
| Gross Profit | €564 | €516 | €258 | €233 |
| % Margin | 25.3% | 25.3% | 18.2% | 17.8% |
| R&D Expenses | €0 | €0 | €0 | €0 |
| G&A Expenses | €106 | €1,275 | €893 | €865 |
| SG&A Expenses | €282 | €1,282 | €900 | €871 |
| Sales & Mktg Exp. | €9 | €7 | €7 | €6 |
| Other Operating Expenses | €0 | -€1,029 | -€713 | -€701 |
| Operating Expenses | €282 | €254 | €187 | €169 |
| Operating Income | €282 | €263 | €71 | €157 |
| % Margin | 12.7% | 12.9% | 5% | 12% |
| Other Income/Exp. Net | -€213 | -€191 | -€38 | -€93 |
| Pre-Tax Income | €68 | €71 | €33 | €64 |
| Tax Expense | €14 | €13 | €12 | €12 |
| Net Income | €54 | €58 | €21 | €53 |
| % Margin | 2.4% | 2.8% | 1.5% | 4% |
| EPS | 0.2 | 0.21 | 0.091 | 0.24 |
| % Growth | -4.8% | 131.5% | -62.2% | – |
| EPS Diluted | 0.2 | 0.21 | 0.091 | 0.24 |
| Weighted Avg Shares Out | 272 | 270 | 231 | 221 |
| Weighted Avg Shares Out Dil | 273 | 271 | 232 | 222 |
| Supplemental Information | – | – | – | – |
| Interest Income | €0 | €4 | €3 | €0 |
| Interest Expense | €60 | €54 | €22 | €18 |
| Depreciation & Amortization | €123 | €143 | €77 | €76 |
| EBITDA | €256 | €269 | €133 | €158 |
| % Margin | 11.5% | 13.2% | 9.4% | 12% |