Calix Limited
CXL.AX · ASX
6/30/2025 | 6/30/2024 | 6/30/2023 | 6/30/2022 | |
|---|---|---|---|---|
| Revenue | A$28 | A$24 | A$19 | A$18 |
| % Growth | 14.7% | 30.1% | 0.7% | – |
| Cost of Goods Sold | A$18 | A$14 | A$21 | A$17 |
| Gross Profit | A$10 | A$10 | -A$2 | A$1 |
| % Margin | 36.8% | 42.5% | -12.9% | 5.5% |
| R&D Expenses | A$18 | A$21 | A$15 | A$7 |
| G&A Expenses | A$14 | A$15 | A$8 | A$5 |
| SG&A Expenses | A$24 | A$26 | A$17 | A$13 |
| Sales & Mktg Exp. | A$11 | A$11 | A$9 | A$8 |
| Other Operating Expenses | A$9 | A$7 | -A$0 | A$0 |
| Operating Expenses | A$51 | A$54 | A$32 | A$20 |
| Operating Income | -A$41 | -A$39 | -A$34 | -A$19 |
| % Margin | -146.7% | -160.9% | -183.2% | -102.7% |
| Other Income/Exp. Net | A$20 | A$12 | -A$8 | -A$0 |
| Pre-Tax Income | -A$20 | -A$27 | -A$31 | -A$17 |
| Tax Expense | -A$0 | -A$1 | -A$8 | -A$0 |
| Net Income | -A$19 | -A$25 | -A$23 | -A$16 |
| % Margin | -69.1% | -104.4% | -124.7% | -88.5% |
| EPS | -0.096 | -0.14 | -0.13 | -0.1 |
| % Growth | 31.4% | -7.7% | -30% | – |
| EPS Diluted | -0.096 | -0.14 | -0.13 | -0.1 |
| Weighted Avg Shares Out | 200 | 182 | 178 | 160 |
| Weighted Avg Shares Out Dil | 200 | 182 | 178 | 160 |
| Supplemental Information | – | – | – | – |
| Interest Income | A$1 | A$1 | A$0 | A$0 |
| Interest Expense | A$0 | A$0 | A$0 | A$0 |
| Depreciation & Amortization | A$9 | A$7 | A$6 | A$4 |
| EBITDA | -A$11 | -A$20 | -A$25 | -A$13 |
| % Margin | -40.5% | -80.7% | -134.6% | -68.7% |