Doman Building Materials Group Ltd.
CWXZF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $2,663 | $2,491 | $3,039 | $2,544 |
| % Growth | 6.9% | -18% | 19.5% | – |
| Cost of Goods Sold | $2,238 | $2,088 | $2,630 | $2,153 |
| Gross Profit | $425 | $403 | $409 | $391 |
| % Margin | 16% | 16.2% | 13.5% | 15.4% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $216 | $194 | $194 | $157 |
| SG&A Expenses | $229 | $207 | $206 | $164 |
| Sales & Mktg Exp. | $14 | $12 | $11 | $7 |
| Other Operating Expenses | $77 | $68 | $67 | $55 |
| Operating Expenses | $306 | $275 | $273 | $219 |
| Operating Income | $118 | $128 | $136 | $172 |
| % Margin | 4.4% | 5.1% | 4.5% | 6.8% |
| Other Income/Exp. Net | -$57 | -$41 | -$38 | -$33 |
| Pre-Tax Income | $61 | $87 | $99 | $138 |
| Tax Expense | $7 | $12 | $20 | $32 |
| Net Income | $54 | $76 | $79 | $107 |
| % Margin | 2% | 3% | 2.6% | 4.2% |
| EPS | 0.62 | 0.87 | 0.91 | 1.27 |
| % Growth | -28.7% | -4.4% | -28.3% | – |
| EPS Diluted | 0.62 | 0.87 | 0.91 | 1.27 |
| Weighted Avg Shares Out | 87 | 87 | 87 | 84 |
| Weighted Avg Shares Out Dil | 87 | 87 | 87 | 84 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $1 | $0 |
| Interest Expense | $53 | $40 | $35 | $25 |
| Depreciation & Amortization | $77 | $68 | $67 | $55 |
| EBITDA | $191 | $193 | $201 | $219 |
| % Margin | 7.2% | 7.8% | 6.6% | 8.6% |