Concord New Energy Group Limited

CWPWF · OTC
Analyze with AI
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Revenue$2,449$2,247$2,679$2,196
% Growth9%-16.1%22%
Cost of Goods Sold$1,236$1,183$1,084$873
Gross Profit$1,213$1,064$1,595$1,310
% Margin49.5%47.4%59.5%59.7%
R&D Expenses$0$0$0$0
G&A Expenses$344$404$426$338
SG&A Expenses$358$411$445$350
Sales & Mktg Exp.$14$6$5$13
Other Operating Expenses-$303-$342-$503-$24
Operating Expenses$55$69-$58$327
Operating Income$1,158$995$1,116$975
% Margin47.3%44.3%41.6%44.4%
Other Income/Exp. Net-$291$54$2-$35
Pre-Tax Income$867$1,049$1,118$940
Tax Expense-$9$154$222$122
Net Income$805$964$872$788
% Margin32.9%42.9%32.5%35.9%
EPS0.10.110.0990.095
% Growth-9.1%11.1%4.7%
EPS Diluted0.10.110.0990.094
Weighted Avg Shares Out8,0028,4428,8058,325
Weighted Avg Shares Out Dil8,0158,4648,8438,390
Supplemental Information
Interest Income$0$31$27$16
Interest Expense$684$644$546$446
Depreciation & Amortization$893$733$592$489
EBITDA$2,443$2,426$2,255$1,874
% Margin99.8%108%84.2%85.4%