Cranswick plc
CWK.L · LSE
3/31/2025 | 3/31/2024 | 3/31/2023 | 3/31/2022 | |
|---|---|---|---|---|
| Revenue | £2,723 | £2,599 | £2,323 | £2,009 |
| % Growth | 4.8% | 11.9% | 15.7% | – |
| Cost of Goods Sold | £2,315 | £2,222 | £2,027 | £1,732 |
| Gross Profit | £409 | £377 | £296 | £277 |
| % Margin | 15% | 14.5% | 12.7% | 13.8% |
| R&D Expenses | £0 | £29 | £11 | £9 |
| G&A Expenses | £100 | £95 | £70 | £60 |
| SG&A Expenses | £213 | £195 | £164 | £140 |
| Sales & Mktg Exp. | £113 | £100 | £95 | £80 |
| Other Operating Expenses | £5 | £14 | £0 | £0 |
| Operating Expenses | £218 | £210 | £165 | £140 |
| Operating Income | £191 | £167 | £131 | £137 |
| % Margin | 7% | 6.4% | 5.6% | 6.8% |
| Other Income/Exp. Net | -£9 | -£9 | -£6 | -£4 |
| Pre-Tax Income | £182 | £158 | £140 | £130 |
| Tax Expense | £47 | £45 | £28 | £26 |
| Net Income | £134 | £113 | £111 | £104 |
| % Margin | 4.9% | 4.4% | 4.8% | 5.2% |
| EPS | 2.51 | 2.1 | 2.08 | 1.96 |
| % Growth | 19.5% | 1% | 6.1% | – |
| EPS Diluted | 2.46 | 2.1 | 2.08 | 1.95 |
| Weighted Avg Shares Out | 54 | 54 | 53 | 53 |
| Weighted Avg Shares Out Dil | 55 | 54 | 54 | 53 |
| Supplemental Information | – | – | – | – |
| Interest Income | £0 | £0 | £0 | £0 |
| Interest Expense | £9 | £9 | £7 | £4 |
| Depreciation & Amortization | £90 | £87 | £74 | £65 |
| EBITDA | £281 | £254 | £220 | £199 |
| % Margin | 10.3% | 9.8% | 9.5% | 9.9% |