Camping World Holdings, Inc.
CWH · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $6,100 | $6,227 | $6,967 | $6,914 |
| % Growth | -2% | -10.6% | 0.8% | – |
| Cost of Goods Sold | $4,274 | $4,348 | $4,705 | $4,442 |
| Gross Profit | $1,825 | $1,879 | $2,262 | $2,471 |
| % Margin | 29.9% | 30.2% | 32.5% | 35.7% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $1,570 | $1,535 | $1,600 | $1,563 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $107 | $77 | $94 | $109 |
| Operating Expenses | $1,677 | $1,612 | $1,694 | $1,672 |
| Operating Income | $149 | $267 | $569 | $800 |
| % Margin | 2.4% | 4.3% | 8.2% | 11.6% |
| Other Income/Exp. Net | -$239 | -$218 | -$118 | -$65 |
| Pre-Tax Income | -$90 | $49 | $450 | $734 |
| Tax Expense | -$11 | -$4 | $99 | $92 |
| Net Income | -$39 | $33 | $137 | $278 |
| % Margin | -0.6% | 0.5% | 2% | 4% |
| EPS | -0.8 | 0.7 | 3.23 | 6.19 |
| % Growth | -214.3% | -78.3% | -47.8% | – |
| EPS Diluted | -0.8 | 0.55 | 3.22 | 6.07 |
| Weighted Avg Shares Out | 48 | 45 | 42 | 45 |
| Weighted Avg Shares Out Dil | 48 | 85 | 43 | 90 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $236 | $218 | $118 | $61 |
| Depreciation & Amortization | $81 | $69 | $72 | $66 |
| EBITDA | $256 | $344 | $662 | $908 |
| % Margin | 4.2% | 5.5% | 9.5% | 13.1% |