Clearway Energy, Inc.
CWEN-A · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $1,371 | $1,314 | $1,190 | $1,286 |
| % Growth | 4.3% | 10.4% | -7.5% | – |
| Cost of Goods Sold | $501 | $473 | $435 | $451 |
| Gross Profit | $870 | $841 | $755 | $835 |
| % Margin | 63.5% | 64% | 63.4% | 64.9% |
| R&D Expenses | $0 | $0 | $2 | $6 |
| G&A Expenses | $39 | $36 | $40 | $40 |
| SG&A Expenses | $39 | $36 | $40 | $40 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $635 | $542 | -$757 | $522 |
| Operating Expenses | $674 | $578 | -$715 | $568 |
| Operating Income | $196 | $263 | $1,470 | $267 |
| % Margin | 14.3% | 20% | 123.5% | 20.8% |
| Other Income/Exp. Net | -$229 | -$279 | -$188 | -$330 |
| Pre-Tax Income | -$33 | -$16 | $1,282 | -$63 |
| Tax Expense | $30 | -$2 | $222 | $12 |
| Net Income | $88 | $79 | $582 | $51 |
| % Margin | 6.4% | 6% | 48.9% | 4% |
| EPS | 0.75 | 0.67 | 4.99 | 0.44 |
| % Growth | 11.9% | -86.6% | 1,034.1% | – |
| EPS Diluted | 0.75 | 0.67 | 4.99 | 0.44 |
| Weighted Avg Shares Out | 118 | 117 | 117 | 117 |
| Weighted Avg Shares Out Dil | 118 | 117 | 117 | 117 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $307 | $337 | $232 | $312 |
| Depreciation & Amortization | $809 | $711 | $684 | $655 |
| EBITDA | $1,083 | $1,032 | $2,198 | $904 |
| % Margin | 79% | 78.5% | 184.7% | 70.3% |