Crew Energy Inc.
CWEGF · OTC
12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | |
|---|---|---|---|---|
| Revenue | $307 | $608 | $336 | $139 |
| % Growth | -49.5% | 81.2% | 140.6% | – |
| Cost of Goods Sold | $184 | $159 | $96 | $78 |
| Gross Profit | $123 | $449 | $239 | $62 |
| % Margin | 40.2% | 73.8% | 71.3% | 44.4% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $22 | $63 | $51 | $40 |
| SG&A Expenses | $22 | $63 | $51 | $40 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $1 | $1 | $1 |
| Operating Expenses | $22 | $112 | $98 | $89 |
| Operating Income | $102 | $295 | $57 | -$4 |
| % Margin | 33.2% | 48.5% | 17.1% | -3.1% |
| Other Income/Exp. Net | $19 | $61 | $198 | -$252 |
| Pre-Tax Income | $161 | $356 | $255 | -$257 |
| Tax Expense | $42 | $92 | $50 | -$54 |
| Net Income | $120 | $264 | $205 | -$203 |
| % Margin | 39% | 43.5% | 61.2% | -145.7% |
| EPS | 0.78 | 1.73 | 1.34 | -1.34 |
| % Growth | -54.9% | 29.1% | 200% | – |
| EPS Diluted | 0.74 | 1.63 | 1.27 | -1.34 |
| Weighted Avg Shares Out | 154 | 152 | 153 | 152 |
| Weighted Avg Shares Out Dil | 162 | 162 | 162 | 152 |
| Supplemental Information | – | – | – | – |
| Interest Income | $1 | $20 | $25 | $23 |
| Interest Expense | $9 | $0 | $0 | $0 |
| Depreciation & Amortization | $90 | $101 | $75 | $72 |
| EBITDA | $192 | $437 | $215 | -$162 |
| % Margin | 62.5% | 71.9% | 64% | -116.3% |