CW Bancorp
CWBK · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $60 | $59 | $47 | $36 |
| % Growth | 3.1% | 23.6% | 30.3% | – |
| Cost of Goods Sold | $14 | $10 | $5 | $3 |
| Gross Profit | $46 | $48 | $42 | $34 |
| % Margin | 76.4% | 82.7% | 89% | 93% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $12 | $12 | $11 | $10 |
| SG&A Expenses | $12 | $12 | $11 | $10 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $16 | $12 | $7 | $5 |
| Operating Expenses | $28 | $24 | $18 | $15 |
| Operating Income | $18 | $24 | $24 | $19 |
| % Margin | 30.3% | 41.6% | 50.9% | 51.1% |
| Other Income/Exp. Net | $0 | $0 | $0 | $0 |
| Pre-Tax Income | $18 | $24 | $24 | $19 |
| Tax Expense | $5 | $7 | $7 | $4 |
| Net Income | $13 | $18 | $17 | $14 |
| % Margin | 21.8% | 30.1% | 36.6% | 39% |
| EPS | 4.35 | 5.46 | 5.14 | 4.03 |
| % Growth | -20.3% | 6.2% | 27.5% | – |
| EPS Diluted | 4.3 | 5.39 | 5 | 3.95 |
| Weighted Avg Shares Out | 3 | 3 | 3 | 4 |
| Weighted Avg Shares Out Dil | 3 | 3 | 3 | 4 |
| Supplemental Information | – | – | – | – |
| Interest Income | $54 | $52 | $41 | $30 |
| Interest Expense | $14 | $11 | $4 | $2 |
| Depreciation & Amortization | $0 | $0 | $0 | $0 |
| EBITDA | $19 | $25 | $24 | $19 |
| % Margin | 30.8% | 42.1% | 51.4% | 51.6% |