CPI Aerostructures, Inc.
CVU · AMEX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $81 | $86 | $83 | $103 |
| % Growth | -6.2% | 3.8% | -19.4% | – |
| Cost of Goods Sold | $64 | $69 | $67 | $88 |
| Gross Profit | $17 | $17 | $16 | $15 |
| % Margin | 21.3% | 19.7% | 19.6% | 14.5% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $11 | $11 | $11 | $12 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $11 | $11 | $11 | $12 |
| Operating Income | $7 | $6 | $5 | $3 |
| % Margin | 8.3% | 7.3% | 5.9% | 3.1% |
| Other Income/Exp. Net | -$2 | -$2 | -$2 | $4 |
| Pre-Tax Income | $4 | $4 | $3 | $7 |
| Tax Expense | $1 | -$13 | -$7 | $0 |
| Net Income | $3 | $17 | $9 | $7 |
| % Margin | 4.1% | 19.9% | 11% | 6.6% |
| EPS | 0.26 | 1.4 | 0.74 | 0.56 |
| % Growth | -81.4% | 89.2% | 32.1% | – |
| EPS Diluted | 0.26 | 1.38 | 0.74 | 0.56 |
| Weighted Avg Shares Out | 13 | 12 | 12 | 12 |
| Weighted Avg Shares Out Dil | 13 | 12 | 12 | 12 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $2 | $2 | $2 | $1 |
| Depreciation & Amortization | $0 | $0 | $1 | $1 |
| EBITDA | $7 | $7 | $6 | $9 |
| % Margin | 8.8% | 7.8% | 6.7% | 8.7% |