Covista Communications, Inc.
CVST · OTC
1/31/2005 | 1/31/2004 | 1/31/2003 | 1/31/2002 | |
|---|---|---|---|---|
| Operating Activities | – | – | – | – |
| Net Income | -$5 | -$1 | -$9 | -$12 |
| Dep. & Amort. | $4 | $6 | $7 | $5 |
| Deferred Tax | $0 | $0 | $0 | $0 |
| Stock-Based Comp. | $0 | $0 | $0 | $0 |
| Change in WC | -$5 | -$4 | -$8 | -$2 |
| Other Non-Cash | $2 | $2 | $3 | $5 |
| Operating Cash Flow | -$5 | $2 | -$7 | -$4 |
| Investing Activities | – | – | – | – |
| PP&E Inv. | -$0 | -$0 | -$2 | -$5 |
| Net Acquisitions | $0 | $0 | $1 | $0 |
| Inv. Purchases | $0 | $0 | $0 | $0 |
| Inv. Sales/Matur. | $0 | $0 | $0 | $0 |
| Other Inv. Act. | $13 | -$0 | -$0 | -$2 |
| Investing Cash Flow | $12 | -$0 | -$0 | -$7 |
| Financing Activities | – | – | – | – |
| Debt Repay. | $0 | -$3 | $0 | $0 |
| Stock Issued | $0 | $0 | $4 | $6 |
| Stock Repurch. | $0 | $0 | $0 | $0 |
| Dividends Paid | $0 | $0 | $0 | $0 |
| Other Fin. Act. | -$3 | $0 | $10 | $10 |
| Financing Cash Flow | -$3 | -$1 | $10 | $10 |
| Forex Effect | $0 | $0 | $0 | $0 |
| Net Chg. in Cash | $5 | $0 | $2 | -$1 |
| Supplemental Information | – | – | – | – |
| Beg. Cash | $4 | $3 | $1 | $3 |
| End Cash | $9 | $4 | $3 | $1 |
| Free Cash Flow | -$5 | $2 | -$9 | -$9 |