Carvana Co.
CVNA · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | $24,879,876 | $5,787,560 | $477,925 | $19,193,371 |
| - Cash | $1,716,000 | $530,000 | $434,000 | $403,000 |
| + Debt | $6,046,000 | $6,706,000 | $8,816,000 | $5,774,000 |
| Enterprise Value | $29,209,876 | $11,963,560 | $8,859,925 | $24,564,371 |
| Revenue | $13,673,000 | $10,771,000 | $13,604,000 | $12,814,000 |
| % Growth | 26.9% | -20.8% | 6.2% | – |
| Gross Profit | $2,711,000 | $1,541,000 | $1,001,000 | $1,826,000 |
| % Margin | 19.8% | 14.3% | 7.4% | 14.3% |
| EBITDA | $1,356,000 | $1,159,000 | -$2,146,000 | -$5,000 |
| % Margin | 9.9% | 10.8% | -15.8% | -0% |
| Net Income | $210,000 | $450,000 | -$1,587,000 | -$135,000 |
| % Margin | 1.5% | 4.2% | -11.7% | -1.1% |
| EPS Diluted | 1.59 | 4.12 | -15.74 | -1.63 |
| % Growth | -61.4% | 126.2% | -865.6% | – |
| Operating Cash Flow | $918,000 | $803,000 | -$1,324,000 | -$2,594,000 |
| Capital Expenditures | -$91,000 | -$87,000 | -$512,000 | -$557,000 |
| Free Cash Flow | $827,000 | $716,000 | -$1,836,000 | -$3,151,000 |