Carvana Co.
CVNA · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | $24,880 | $5,788 | $478 | $19,193 |
| - Cash | $1,716 | $530 | $434 | $403 |
| + Debt | $6,046 | $6,706 | $8,816 | $5,774 |
| Enterprise Value | $29,210 | $11,964 | $8,860 | $24,564 |
| Revenue | $13,673 | $10,771 | $13,604 | $12,814 |
| % Growth | 26.9% | -20.8% | 6.2% | – |
| Gross Profit | $2,711 | $1,541 | $1,001 | $1,826 |
| % Margin | 19.8% | 14.3% | 7.4% | 14.3% |
| EBITDA | $1,356 | $1,159 | -$2,146 | -$5 |
| % Margin | 9.9% | 10.8% | -15.8% | -0% |
| Net Income | $210 | $450 | -$1,587 | -$135 |
| % Margin | 1.5% | 4.2% | -11.7% | -1.1% |
| EPS Diluted | 1.59 | 4.12 | -15.74 | -1.63 |
| % Growth | -61.4% | 126.2% | -865.6% | – |
| Operating Cash Flow | $918 | $803 | -$1,324 | -$2,594 |
| Capital Expenditures | -$91 | -$87 | -$512 | -$557 |
| Free Cash Flow | $827 | $716 | -$1,836 | -$3,151 |