C.Uyemura & Co.,Ltd.
CUYRF · OTC
3/31/2025 | 3/31/2024 | 3/31/2023 | 3/31/2022 | |
|---|---|---|---|---|
| Revenue | $83,845 | $80,256 | $85,749 | $72,304 |
| % Growth | 4.5% | -6.4% | 18.6% | – |
| Cost of Goods Sold | $51,250 | $52,547 | $446 | $396 |
| Gross Profit | $32,595 | $27,709 | $200 | $198 |
| % Margin | 38.9% | 34.5% | 0.2% | 0.3% |
| R&D Expenses | $2,553 | $2,304 | $2,320 | $2,280 |
| G&A Expenses | $465 | $419 | $345 | $230 |
| SG&A Expenses | $1,414 | $1,168 | $1,175 | $972 |
| Sales & Mktg Exp. | $950 | $748 | $830 | $742 |
| Other Operating Expenses | $9,799 | $9,243 | $8,605 | $7,490 |
| Operating Expenses | $13,766 | $12,714 | $12,100 | $10,742 |
| Operating Income | $18,829 | $14,995 | $15,046 | $13,947 |
| % Margin | 22.5% | 18.7% | 17.5% | 19.3% |
| Other Income/Exp. Net | $1,281 | $807 | $509 | $120 |
| Pre-Tax Income | $20,110 | $15,802 | $15,555 | $14,067 |
| Tax Expense | $6,032 | $4,881 | $5,010 | $4,386 |
| Net Income | $14,078 | $10,921 | $10,546 | $9,682 |
| % Margin | 16.8% | 13.6% | 12.3% | 13.4% |
| EPS | 872.87 | 673.41 | 636.84 | 559.61 |
| % Growth | 29.6% | 5.7% | 13.8% | – |
| EPS Diluted | 872.87 | 673.41 | 636.84 | 559.61 |
| Weighted Avg Shares Out | 16 | 16 | 17 | 17 |
| Weighted Avg Shares Out Dil | 16 | 16 | 17 | 17 |
| Supplemental Information | – | – | – | – |
| Interest Income | $495 | $398 | $222 | $135 |
| Interest Expense | $23 | $14 | $14 | $18 |
| Depreciation & Amortization | $2,263 | $1,992 | $2,025 | $1,913 |
| EBITDA | $22,396 | $17,808 | $17,595 | $15,999 |
| % Margin | 26.7% | 22.2% | 20.5% | 22.1% |