CubicFarm Systems Corp.
CUBXF · OTC
12/31/2022 | 12/31/2021 | 6/30/2020 | 6/30/2019 | |
|---|---|---|---|---|
| Revenue | $4 | $5 | $5 | $5 |
| % Growth | -31.1% | 2% | -3.5% | – |
| Cost of Goods Sold | $10 | $5 | $3 | $4 |
| Gross Profit | -$6 | $0 | $2 | $1 |
| % Margin | -177.7% | 0.2% | 32.4% | 23.9% |
| R&D Expenses | $10 | $8 | $2 | $2 |
| G&A Expenses | $15 | $17 | $7 | $4 |
| SG&A Expenses | $21 | $23 | $8 | $4 |
| Sales & Mktg Exp. | $6 | $6 | $1 | $0 |
| Other Operating Expenses | $0 | -$0 | $0 | -$0 |
| Operating Expenses | $32 | $29 | $11 | $8 |
| Operating Income | -$39 | -$29 | -$10 | -$7 |
| % Margin | -1,059.4% | -554% | -184.8% | -128.5% |
| Other Income/Exp. Net | -$21 | $0 | -$1 | -$1 |
| Pre-Tax Income | -$61 | -$29 | -$10 | -$8 |
| Tax Expense | -$1 | $0 | -$0 | -$0 |
| Net Income | -$60 | -$29 | -$10 | -$8 |
| % Margin | -1,660.4% | -556.7% | -195.3% | -142.5% |
| EPS | -0.33 | -0.19 | -0.11 | -0.091 |
| % Growth | -73.7% | -72.7% | -21.4% | – |
| EPS Diluted | -0.33 | -0.19 | -0.11 | -0.091 |
| Weighted Avg Shares Out | 184 | 154 | 92 | 83 |
| Weighted Avg Shares Out Dil | 184 | 154 | 92 | 84 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $1 | $0 | $0 | $0 |
| Depreciation & Amortization | $2 | $2 | $0 | $0 |
| EBITDA | -$37 | -$28 | -$9 | -$7 |
| % Margin | -1,006.7% | -522.6% | -172% | -121.4% |