Canadian Utilities Limited
CU.TO · TSX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | CA$3,742 | CA$3,796 | CA$4,048 | CA$3,515 |
| % Growth | -1.4% | -6.2% | 15.2% | – |
| Cost of Goods Sold | CA$2,301 | CA$2,343 | CA$2,331 | CA$2,157 |
| Gross Profit | CA$1,441 | CA$1,453 | CA$1,717 | CA$1,358 |
| % Margin | 38.5% | 38.3% | 42.4% | 38.6% |
| R&D Expenses | CA$0 | CA$0 | CA$0 | CA$0 |
| G&A Expenses | CA$0 | CA$0 | CA$0 | CA$0 |
| SG&A Expenses | CA$449 | CA$393 | CA$374 | CA$362 |
| Sales & Mktg Exp. | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Operating Expenses | -CA$73 | CA$265 | CA$122 | CA$84 |
| Operating Expenses | CA$376 | CA$658 | CA$496 | CA$446 |
| Operating Income | CA$1,065 | CA$795 | CA$1,221 | CA$912 |
| % Margin | 28.5% | 20.9% | 30.2% | 25.9% |
| Other Income/Exp. Net | -CA$441 | CA$120 | -CA$383 | -CA$374 |
| Pre-Tax Income | CA$624 | CA$915 | CA$838 | CA$538 |
| Tax Expense | CA$133 | CA$198 | CA$199 | CA$138 |
| Net Income | CA$480 | CA$707 | CA$632 | CA$393 |
| % Margin | 12.8% | 18.6% | 15.6% | 11.2% |
| EPS | 1.48 | 2.33 | 2.07 | 1.22 |
| % Growth | -36.5% | 12.6% | 69.7% | – |
| EPS Diluted | 1.48 | 2.33 | 2.07 | 1.21 |
| Weighted Avg Shares Out | 271 | 270 | 269 | 270 |
| Weighted Avg Shares Out Dil | 271 | 270 | 270 | 270 |
| Supplemental Information | – | – | – | – |
| Interest Income | CA$76 | CA$54 | CA$36 | CA$11 |
| Interest Expense | CA$506 | CA$453 | CA$400 | CA$402 |
| Depreciation & Amortization | CA$711 | CA$725 | CA$643 | CA$651 |
| EBITDA | CA$1,761 | CA$2,028 | CA$1,805 | CA$1,533 |
| % Margin | 47.1% | 53.4% | 44.6% | 43.6% |