Edge Total Intelligence Inc.
CTRL.V · TSXV
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | CA$4 | CA$4 | CA$4 | CA$5 |
| % Growth | 8.3% | 6.9% | -30.9% | – |
| Cost of Goods Sold | CA$1 | CA$1 | CA$2 | CA$1 |
| Gross Profit | CA$3 | CA$3 | CA$3 | CA$3 |
| % Margin | 65% | 70.6% | 70.1% | 51.8% |
| R&D Expenses | CA$2 | CA$2 | CA$2 | CA$1 |
| G&A Expenses | CA$2 | CA$3 | CA$2 | CA$2 |
| SG&A Expenses | CA$4 | CA$4 | CA$5 | CA$4 |
| Sales & Mktg Exp. | CA$1 | CA$1 | CA$1 | CA$1 |
| Other Operating Expenses | CA$1 | CA$2 | CA$0 | CA$2 |
| Operating Expenses | CA$7 | CA$8 | CA$7 | CA$7 |
| Operating Income | -CA$5 | -CA$3 | -CA$5 | -CA$4 |
| % Margin | -114.6% | -77.3% | -128.2% | -74.5% |
| Other Income/Exp. Net | -CA$1 | CA$2 | -CA$4 | -CA$10 |
| Pre-Tax Income | -CA$6 | -CA$1 | -CA$8 | -CA$13 |
| Tax Expense | CA$0 | CA$0 | CA$0 | CA$0 |
| Net Income | -CA$6 | -CA$2 | -CA$8 | -CA$11 |
| % Margin | -145.2% | -41.9% | -227.2% | -206.4% |
| EPS | -0.18 | -0.077 | -0.44 | -1.63 |
| % Growth | -133.5% | 82.5% | 73% | – |
| EPS Diluted | -0.18 | -0.077 | -0.44 | -1.63 |
| Weighted Avg Shares Out | 33 | 21 | 18 | 8 |
| Weighted Avg Shares Out Dil | 33 | 21 | 18 | 8 |
| Supplemental Information | – | – | – | – |
| Interest Income | CA$0 | -CA$0 | CA$0 | CA$0 |
| Interest Expense | CA$1 | CA$1 | CA$1 | CA$1 |
| Depreciation & Amortization | CA$1 | CA$0 | CA$0 | CA$2 |
| EBITDA | -CA$5 | -CA$5 | -CA$4 | -CA$2 |
| % Margin | -113.3% | -123% | -119.2% | -41.1% |