Coterra Energy Inc.
CTRA · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | $2,038 | $956 | $673 | $1,036 |
| Short-Term Investments | $0 | $0 | $0 | $0 |
| Receivables | $818 | $721 | $1,065 | $920 |
| Inventory | $46 | $59 | $63 | $39 |
| Other Curr. Assets | $419 | $279 | $410 | $141 |
| Total Curr. Assets | $3,321 | $2,015 | $2,211 | $2,136 |
| Property Plant & Equip (Net) | $18,141 | $18,270 | $17,861 | $17,692 |
| Goodwill | $0 | $0 | $0 | $0 |
| Intangibles | $0 | $0 | $0 | $0 |
| Long-Term Investments | $0 | $0 | $0 | $0 |
| Tax Assets | $0 | $0 | $0 | $0 |
| Other NC Assets | $163 | $130 | $82 | $72 |
| Total NC Assets | $18,304 | $18,400 | $17,943 | $17,764 |
| Other Assets | $0 | $0 | $0 | $0 |
| Total Assets | $21,625 | $20,415 | $20,154 | $19,900 |
| Liabilities | – | – | – | – |
| Payables | $59 | $60 | $27 | $94 |
| Short-Term Debt | $122 | $697 | $120 | $83 |
| Tax Payable | $83 | $47 | $135 | $102 |
| Deferred Revenue | $0 | $0 | $0 | $0 |
| Other Curr. Liab. | $872 | $856 | $911 | $941 |
| Total Curr. Liab. | $1,136 | $1,660 | $1,193 | $1,220 |
| LT Debt | $3,680 | $1,829 | $2,479 | $3,380 |
| Deferred Rev, NC | $0 | $0 | $0 | $0 |
| Deferred Tax Liab, NC | $3,274 | $3,413 | $3,339 | $3,101 |
| Other NC Liab. | $413 | $474 | $484 | $461 |
| Total NC Liab. | $7,367 | $5,716 | $6,302 | $6,942 |
| Other Liabilities | $0 | $0 | $0 | $0 |
| Cap. Leases | $267 | $365 | $418 | $338 |
| Total Liabilities | $8,503 | $7,376 | $7,495 | $8,162 |
| Equity | – | – | – | – |
| Pref Stock | $0 | $0 | $0 | $0 |
| Common Stock | $74 | $75 | $77 | $89 |
| Retained Earnings | $5,857 | $5,366 | $4,636 | $2,563 |
| AOCI | $12 | $11 | $13 | $1 |
| Other Equity | $7,179 | $7,587 | $7,933 | $9,085 |
| Total Equity | $13,122 | $13,039 | $12,659 | $11,738 |
| Supplemental Information | – | – | – | – |
| Minority Interest | $0 | $0 | $0 | $0 |
| Total Liab. & Tot. Equity | $21,625 | $20,415 | $20,154 | $19,900 |
| Net Debt | $1,764 | $1,570 | $1,926 | $2,427 |