City Bank
CTBK · OTC
12/31/2009 | 12/31/2008 | 12/31/2007 | 12/31/2006 | |
|---|---|---|---|---|
| Revenue | $40 | $103 | $125 | $105 |
| % Growth | -60.9% | -17.3% | 19.2% | – |
| Cost of Goods Sold | $0 | $161 | $42 | $28 |
| Gross Profit | $0 | -$58 | $83 | $77 |
| % Margin | 0% | -56.2% | 66.3% | 73.3% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $10 | $10 | $11 |
| SG&A Expenses | $0 | $10 | $10 | $11 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $26 | $8 | $8 |
| Operating Expenses | $0 | $36 | $18 | $19 |
| Operating Income | -$111 | -$94 | $64 | $58 |
| % Margin | -275.5% | -90.8% | 51.7% | 55.1% |
| Other Income/Exp. Net | -$36 | $0 | $0 | $0 |
| Pre-Tax Income | -$147 | -$94 | $64 | $58 |
| Tax Expense | -$43 | -$33 | $23 | $21 |
| Net Income | -$105 | -$61 | $41 | $37 |
| % Margin | -260% | -59.1% | 33.3% | 35.4% |
| EPS | -6.64 | -3.86 | 2.64 | 2.37 |
| % Growth | -72% | -246.2% | 11.4% | – |
| EPS Diluted | -6.64 | -3.86 | 2.62 | 2.34 |
| Weighted Avg Shares Out | 16 | 16 | 16 | 16 |
| Weighted Avg Shares Out Dil | 16 | 16 | 16 | 16 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $98 | $122 | $101 |
| Interest Expense | $0 | $42 | $40 | $28 |
| Depreciation & Amortization | $0 | $1 | $1 | $1 |
| EBITDA | -$111 | -$93 | $65 | $58 |
| % Margin | -275.5% | -90.1% | 52.4% | 55.8% |