Capita plc

CTAGF · OTC
Analyze with AI
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Revenue$2,422$2,815$3,015$3,183
% Growth-14%-6.6%-5.3%
Cost of Goods Sold$1,905$2,223$2,299$2,507
Gross Profit$517$592$716$676
% Margin21.3%21%23.8%21.2%
R&D Expenses$0$0$0$0
G&A Expenses$526$644$796$762
SG&A Expenses$526$644$796$762
Sales & Mktg Exp.$0$0$0$0
Other Operating Expenses$0$0$0$0
Operating Expenses$526$644$796$762
Operating Income-$10-$52-$80-$87
% Margin-0.4%-1.8%-2.6%-2.7%
Other Income/Exp. Net$127-$55$141-$74
Pre-Tax Income$117-$107$61$286
Tax Expense$36$74-$15$62
Net Income$77-$178$75$225
% Margin3.2%-6.3%2.5%7.1%
EPS0.045-0.110.0450.13
% Growth141.3%-346.1%-65.6%
EPS Diluted0.044-0.110.0440.13
Weighted Avg Shares Out1,6901,6801,7001,685
Weighted Avg Shares Out Dil1,7411,6811,7021,686
Supplemental Information
Interest Income$10$5$9$5
Interest Expense$64$55$44$50
Depreciation & Amortization$90$109$138$175
EBITDA$259$57$244$92
% Margin10.7%2%8.1%2.9%