CSE Global Limited
CSYJF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $861 | $549 | $416 | $347 |
| % Growth | 56.8% | 32.1% | 19.7% | – |
| Cost of Goods Sold | $620 | $398 | $309 | $250 |
| Gross Profit | $241 | $151 | $106 | $98 |
| % Margin | 28% | 27.6% | 25.5% | 28.1% |
| R&D Expenses | $0 | $1 | $0 | $0 |
| G&A Expenses | $169 | $109 | $93 | $79 |
| SG&A Expenses | $180 | $116 | $99 | $82 |
| Sales & Mktg Exp. | $11 | $7 | $6 | $3 |
| Other Operating Expenses | $6 | -$1 | -$1 | $0 |
| Operating Expenses | $187 | $116 | $99 | $82 |
| Operating Income | $54 | $36 | $7 | $16 |
| % Margin | 6.3% | 6.5% | 1.7% | 4.5% |
| Other Income/Exp. Net | -$19 | -$13 | -$1 | -$1 |
| Pre-Tax Income | $36 | $22 | $6 | $14 |
| Tax Expense | $9 | $5 | $3 | $3 |
| Net Income | $26 | $17 | $4 | $11 |
| % Margin | 3.1% | 3.1% | 0.9% | 3.2% |
| EPS | 0.039 | 0.028 | 0.007 | 0.022 |
| % Growth | 41.2% | 319.7% | -69.4% | – |
| EPS Diluted | 0.039 | 0.028 | 0.007 | 0.022 |
| Weighted Avg Shares Out | 675 | 616 | 534 | 516 |
| Weighted Avg Shares Out Dil | 675 | 615 | 537 | 516 |
| Supplemental Information | – | – | – | – |
| Interest Income | $1 | $0 | $0 | $0 |
| Interest Expense | $9 | $8 | $4 | $2 |
| Depreciation & Amortization | $28 | $18 | $15 | $15 |
| EBITDA | $72 | $49 | $25 | $32 |
| % Margin | 8.4% | 8.9% | 6.1% | 9.2% |