Corby Spirit and Wine Limited
CSW-A.TO · TSX
6/30/2025 | 6/30/2024 | 6/30/2023 | 6/30/2022 | |
|---|---|---|---|---|
| Revenue | CA$247 | CA$230 | CA$163 | CA$159 |
| % Growth | 7.5% | 40.9% | 2.2% | – |
| Cost of Goods Sold | CA$124 | CA$114 | CA$69 | CA$63 |
| Gross Profit | CA$123 | CA$116 | CA$94 | CA$96 |
| % Margin | 49.8% | 50.4% | 57.8% | 60.3% |
| R&D Expenses | CA$0 | CA$0 | CA$0 | CA$0 |
| G&A Expenses | CA$0 | CA$0 | CA$0 | CA$0 |
| SG&A Expenses | CA$77 | CA$75 | CA$62 | CA$61 |
| Sales & Mktg Exp. | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Operating Expenses | -CA$0 | -CA$0 | -CA$0 | -CA$0 |
| Operating Expenses | CA$77 | CA$75 | CA$62 | CA$61 |
| Operating Income | CA$46 | CA$41 | CA$28 | CA$33 |
| % Margin | 18.7% | 17.7% | 17.4% | 20.5% |
| Other Income/Exp. Net | -CA$8 | -CA$8 | CA$2 | CA$0 |
| Pre-Tax Income | CA$38 | CA$33 | CA$30 | CA$33 |
| Tax Expense | CA$11 | CA$9 | CA$8 | CA$9 |
| Net Income | CA$27 | CA$24 | CA$22 | CA$23 |
| % Margin | 11.1% | 10.4% | 13.5% | 14.7% |
| EPS | 0.96 | 0.84 | 0.77 | 0.82 |
| % Growth | 14.3% | 9.1% | -6.1% | – |
| EPS Diluted | 0.96 | 0.84 | 0.77 | 0.82 |
| Weighted Avg Shares Out | 28 | 28 | 28 | 28 |
| Weighted Avg Shares Out Dil | 28 | 28 | 28 | 28 |
| Supplemental Information | – | – | – | – |
| Interest Income | CA$1 | CA$1 | CA$2 | CA$0 |
| Interest Expense | CA$9 | CA$9 | CA$0 | CA$0 |
| Depreciation & Amortization | CA$16 | CA$15 | CA$15 | CA$14 |
| EBITDA | CA$63 | CA$57 | CA$45 | CA$47 |
| % Margin | 25.6% | 24.9% | 27.6% | 29.6% |