Corbion N.V.
CSNVY · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $1,288 | $1,444 | $1,458 | $1,071 |
| % Growth | -10.8% | -1% | 36.2% | – |
| Cost of Goods Sold | $976 | $1,091 | $1,134 | $805 |
| Gross Profit | $312 | $353 | $324 | $266 |
| % Margin | 24.2% | 24.4% | 22.2% | 24.8% |
| R&D Expenses | $48 | $48 | $47 | $66 |
| G&A Expenses | $113 | $103 | $92 | $86 |
| SG&A Expenses | $188 | $177 | $174 | $153 |
| Sales & Mktg Exp. | $74 | $74 | $81 | $68 |
| Other Operating Expenses | -$1 | $2 | $0 | -$35 |
| Operating Expenses | $235 | $228 | $221 | $184 |
| Operating Income | $77 | $77 | $111 | $82 |
| % Margin | 6% | 5.4% | 7.6% | 7.7% |
| Other Income/Exp. Net | -$15 | -$32 | $6 | $5 |
| Pre-Tax Income | $63 | $85 | $116 | $87 |
| Tax Expense | $17 | $12 | $26 | $8 |
| Net Income | $192 | $73 | $90 | $78 |
| % Margin | 14.9% | 5% | 6.2% | 7.3% |
| EPS | 3.29 | 1.23 | 1.53 | 1.33 |
| % Growth | 167.5% | -19.6% | 15% | – |
| EPS Diluted | 3.24 | 1.22 | 1.51 | 1.32 |
| Weighted Avg Shares Out | 58 | 59 | 59 | 59 |
| Weighted Avg Shares Out Dil | 59 | 60 | 60 | 59 |
| Supplemental Information | – | – | – | – |
| Interest Income | $12 | $6 | $4 | $2 |
| Interest Expense | $23 | $30 | $17 | $14 |
| Depreciation & Amortization | $87 | $82 | $73 | $61 |
| EBITDA | $172 | $198 | $194 | $133 |
| % Margin | 13.4% | 13.7% | 13.3% | 12.4% |