Chesnara plc
CSN.L · LSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | £1,667 | £1,032 | -£720 | £1,504 |
| % Growth | 61.5% | 243.3% | -147.9% | – |
| Cost of Goods Sold | £8 | £8 | £4 | £13 |
| Gross Profit | £1,667 | £1,032 | -£1,293 | £1,487 |
| % Margin | 100% | 100% | 179.4% | 98.9% |
| R&D Expenses | £0 | £0 | £0 | £0 |
| G&A Expenses | £26 | £33 | £83 | £68 |
| SG&A Expenses | £26 | £33 | £83 | £68 |
| Sales & Mktg Exp. | £0 | £0 | £0 | £0 |
| Other Operating Expenses | £1,261 | £998 | -£1,314 | £0 |
| Operating Expenses | £1,287 | £1,031 | -£1,230 | £68 |
| Operating Income | £381 | £2 | -£64 | £31 |
| % Margin | 22.8% | 0.2% | 8.9% | 2.1% |
| Other Income/Exp. Net | -£360 | £0 | £2 | -£2 |
| Pre-Tax Income | £21 | £2 | -£62 | £29 |
| Tax Expense | £17 | -£17 | -£28 | £2 |
| Net Income | £4 | £19 | -£34 | £27 |
| % Margin | 0.2% | 1.8% | 4.7% | 1.8% |
| EPS | 0.026 | 0.12 | -0.22 | 0.18 |
| % Growth | -78.5% | 154.5% | -222.2% | – |
| EPS Diluted | 0.025 | 0.12 | -0.22 | 0.18 |
| Weighted Avg Shares Out | 151 | 151 | 150 | 150 |
| Weighted Avg Shares Out Dil | 153 | 152 | 150 | 152 |
| Supplemental Information | – | – | – | – |
| Interest Income | £0 | £0 | £19 | £45 |
| Interest Expense | £11 | £11 | £11 | £2 |
| Depreciation & Amortization | £18 | £19 | £3 | £11 |
| EBITDA | £50 | £31 | -£48 | £42 |
| % Margin | 3% | 3% | 6.7% | 2.8% |