Commerzbank AG
CRZBF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $25,246 | $21,707 | $14,262 | $12,065 |
| % Growth | 16.3% | 52.2% | 18.2% | – |
| Cost of Goods Sold | $12,884 | $9,895 | $3,872 | $2,420 |
| Gross Profit | $12,362 | $11,812 | $10,390 | $9,645 |
| % Margin | 49% | 54.4% | 72.9% | 79.9% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $1,271 | $1,208 | $1,086 | $1,199 |
| SG&A Expenses | $1,485 | $1,405 | $1,253 | $1,344 |
| Sales & Mktg Exp. | $214 | $197 | $167 | $145 |
| Other Operating Expenses | $7,044 | $7,004 | $7,132 | $8,196 |
| Operating Expenses | $8,529 | $8,409 | $8,385 | $9,540 |
| Operating Income | $3,833 | $3,403 | $2,005 | $105 |
| % Margin | 15.2% | 15.7% | 14.1% | 0.9% |
| Other Income/Exp. Net | $0 | $0 | $0 | $0 |
| Pre-Tax Income | $3,833 | $3,403 | $2,005 | $105 |
| Tax Expense | $989 | $1,188 | $612 | -$248 |
| Net Income | $2,677 | $2,224 | $1,435 | $430 |
| % Margin | 10.6% | 10.2% | 10.1% | 3.6% |
| EPS | 2.08 | 1.63 | 0.99 | 0.23 |
| % Growth | 27.6% | 64.6% | 330.4% | – |
| EPS Diluted | 2.08 | 1.63 | 0.99 | 0.23 |
| Weighted Avg Shares Out | 1,188 | 1,365 | 1,252 | 1,252 |
| Weighted Avg Shares Out Dil | 1,188 | 1,246 | 1,252 | 1,252 |
| Supplemental Information | – | – | – | – |
| Interest Income | $21,216 | $18,262 | $10,332 | $7,267 |
| Interest Expense | $12,884 | $9,895 | $3,872 | $2,420 |
| Depreciation & Amortization | $806 | $769 | $811 | $875 |
| EBITDA | $4,639 | $4,172 | $2,816 | $980 |
| % Margin | 18.4% | 19.2% | 19.7% | 8.1% |