CoreWeave, Inc. Class A Common Stock
CRWV · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | |
|---|---|---|---|
| Market Cap | $16,176,280 | $16,149,080 | $16,149,080 |
| - Cash | $1,361,083 | $217,147 | $0 |
| + Debt | $10,620,277 | $1,999,740 | $0 |
| Enterprise Value | $25,435,474 | $17,931,673 | $16,149,080 |
| Revenue | $1,915,426 | $228,943 | $15,830 |
| % Growth | 736.6% | 1,346.3% | – |
| Gross Profit | $1,422,076 | $160,163 | $3,708 |
| % Margin | 74.2% | 70% | 23.4% |
| EBITDA | $480,036 | -$426,433 | -$13,877 |
| % Margin | 25.1% | -186.3% | -87.7% |
| Net Income | -$863,448 | -$593,748 | -$31,055 |
| % Margin | -45.1% | -259.3% | -196.2% |
| EPS Diluted | -2.33 | -1.47 | -0.077 |
| % Growth | -58.5% | -1,811.6% | – |
| Operating Cash Flow | $2,749,168 | $1,832,650 | $910 |
| Capital Expenditures | -$8,702,078 | -$2,943,130 | -$72,404 |
| Free Cash Flow | -$5,952,910 | -$1,110,480 | -$71,494 |