CoreWeave, Inc. Class A Common Stock
CRWV · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | |
|---|---|---|---|
| Market Cap | $16,176 | $16,149 | $16,149 |
| - Cash | $1,361 | $217 | $0 |
| + Debt | $10,620 | $2,000 | $0 |
| Enterprise Value | $25,435 | $17,932 | $16,149 |
| Revenue | $1,915 | $229 | $16 |
| % Growth | 736.6% | 1,346.3% | – |
| Gross Profit | $1,422 | $160 | $4 |
| % Margin | 74.2% | 70% | 23.4% |
| EBITDA | $480 | -$426 | -$14 |
| % Margin | 25.1% | -186.3% | -87.7% |
| Net Income | -$863 | -$594 | -$31 |
| % Margin | -45.1% | -259.3% | -196.2% |
| EPS Diluted | -2.33 | -1.47 | -0.077 |
| % Growth | -58.5% | -1,811.6% | – |
| Operating Cash Flow | $2,749 | $1,833 | $1 |
| Capital Expenditures | -$8,702 | -$2,943 | -$72 |
| Free Cash Flow | -$5,953 | -$1,110 | -$71 |