CoreWeave, Inc. Class A Common Stock
CRWV · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | |
|---|---|---|---|
| Revenue | $1,915,426 | $228,943 | $15,830 |
| % Growth | 736.6% | 1,346.3% | – |
| Cost of Goods Sold | $493,350 | $68,780 | $12,122 |
| Gross Profit | $1,422,076 | $160,163 | $3,708 |
| % Margin | 74.2% | 70% | 23.4% |
| R&D Expenses | $0 | $0 | $0 |
| G&A Expenses | $118,644 | $29,842 | $6,001 |
| SG&A Expenses | $137,033 | $42,759 | $8,482 |
| Sales & Mktg Exp. | $18,389 | $12,917 | $2,481 |
| Other Operating Expenses | $960,685 | $131,855 | $18,106 |
| Operating Expenses | $1,097,718 | $174,614 | $26,588 |
| Operating Income | $324,358 | -$14,451 | -$22,880 |
| % Margin | 16.9% | -6.3% | -144.5% |
| Other Income/Exp. Net | -$1,068,559 | -$543,596 | -$12,136 |
| Pre-Tax Income | -$744,201 | -$558,047 | -$35,016 |
| Tax Expense | $119,247 | $35,701 | -$4,150 |
| Net Income | -$863,448 | -$593,748 | -$31,055 |
| % Margin | -45.1% | -259.3% | -196.2% |
| EPS | -2.33 | -1.47 | -0.077 |
| % Growth | -58.5% | -1,811.6% | – |
| EPS Diluted | -2.33 | -1.47 | -0.077 |
| Weighted Avg Shares Out | 404,407 | 403,727 | 403,727 |
| Weighted Avg Shares Out Dil | 404,407 | 403,727 | 403,727 |
| Supplemental Information | – | – | – |
| Interest Income | $0 | $0 | $0 |
| Interest Expense | $360,824 | $28,404 | $9,444 |
| Depreciation & Amortization | $863,413 | $103,210 | $11,695 |
| EBITDA | $480,036 | -$426,433 | -$13,877 |
| % Margin | 25.1% | -186.3% | -87.7% |