CoreWeave, Inc. Class A Common Stock
CRWV · NASDAQ
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Market Cap | – | $79,343,528 | $14,995,412 | $16,176,280 |
| - Cash | $1,894,399 | $1,713,056 | $1,276,456 | $1,361,083 |
| + Debt | $14,701,638 | $7,138,644 | $11,896,877 | $10,620,277 |
| Enterprise Value | – | $84,769,116 | $25,615,833 | $25,435,474 |
| Revenue | $1,364,676 | $1,212,788 | $981,632 | $747,430 |
| % Growth | 12.5% | 23.5% | 31.3% | – |
| Gross Profit | $995,852 | $900,121 | $719,238 | $565,272 |
| % Margin | 73% | 74.2% | 73.3% | 75.6% |
| EBITDA | $704,230 | $583,713 | $438,727 | $485,112 |
| % Margin | 51.6% | 48.1% | 44.7% | 64.9% |
| Net Income | -$110,124 | -$290,509 | -$314,641 | -$51,372 |
| % Margin | -8.1% | -24% | -32.1% | -6.9% |
| EPS Diluted | -0.22 | -0.6 | -0.78 | -0.17 |
| % Growth | 63.3% | 23.1% | -358.8% | – |
| Operating Cash Flow | $1,689,134 | -$251,251 | $61,168 | $186,732 |
| Capital Expenditures | -$2,388,888 | -$2,452,992 | -$1,407,359 | -$3,497,827 |
| Free Cash Flow | -$699,754 | -$2,704,243 | -$1,346,191 | -$3,311,095 |