CoreWeave, Inc. Class A Common Stock
CRWV · NASDAQ
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Market Cap | – | $79,344 | $14,995 | $16,176 |
| - Cash | $1,894 | $1,713 | $1,276 | $1,361 |
| + Debt | $14,702 | $7,139 | $11,897 | $10,620 |
| Enterprise Value | – | $84,769 | $25,616 | $25,435 |
| Revenue | $1,365 | $1,213 | $982 | $747 |
| % Growth | 12.5% | 23.5% | 31.3% | – |
| Gross Profit | $996 | $900 | $719 | $565 |
| % Margin | 73% | 74.2% | 73.3% | 75.6% |
| EBITDA | $704 | $584 | $439 | $485 |
| % Margin | 51.6% | 48.1% | 44.7% | 64.9% |
| Net Income | -$110 | -$291 | -$315 | -$51 |
| % Margin | -8.1% | -24% | -32.1% | -6.9% |
| EPS Diluted | -0.22 | -0.6 | -0.78 | -0.17 |
| % Growth | 63.3% | 23.1% | -358.8% | – |
| Operating Cash Flow | $1,689 | -$251 | $61 | $187 |
| Capital Expenditures | -$2,389 | -$2,453 | -$1,407 | -$3,498 |
| Free Cash Flow | -$700 | -$2,704 | -$1,346 | -$3,311 |