CoreWeave, Inc. Class A Common Stock
CRWV · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | |
|---|---|---|---|
| Revenue | $1,915 | $229 | $16 |
| % Growth | 736.6% | 1,346.3% | – |
| Cost of Goods Sold | $493 | $69 | $12 |
| Gross Profit | $1,422 | $160 | $4 |
| % Margin | 74.2% | 70% | 23.4% |
| R&D Expenses | $0 | $0 | $0 |
| G&A Expenses | $119 | $30 | $6 |
| SG&A Expenses | $137 | $43 | $8 |
| Sales & Mktg Exp. | $18 | $13 | $2 |
| Other Operating Expenses | $961 | $132 | $18 |
| Operating Expenses | $1,098 | $175 | $27 |
| Operating Income | $324 | -$14 | -$23 |
| % Margin | 16.9% | -6.3% | -144.5% |
| Other Income/Exp. Net | -$1,069 | -$544 | -$12 |
| Pre-Tax Income | -$744 | -$558 | -$35 |
| Tax Expense | $119 | $36 | -$4 |
| Net Income | -$863 | -$594 | -$31 |
| % Margin | -45.1% | -259.3% | -196.2% |
| EPS | -2.33 | -1.47 | -0.077 |
| % Growth | -58.5% | -1,811.6% | – |
| EPS Diluted | -2.33 | -1.47 | -0.077 |
| Weighted Avg Shares Out | 404 | 404 | 404 |
| Weighted Avg Shares Out Dil | 404 | 404 | 404 |
| Supplemental Information | – | – | – |
| Interest Income | $0 | $0 | $0 |
| Interest Expense | $361 | $28 | $9 |
| Depreciation & Amortization | $863 | $103 | $12 |
| EBITDA | $480 | -$426 | -$14 |
| % Margin | 25.1% | -186.3% | -87.7% |