Craneware plc
CRWRF · OTC
6/30/2025 | 6/30/2024 | 6/30/2023 | 6/30/2022 | |
|---|---|---|---|---|
| Revenue | $206 | $189 | $174 | $166 |
| % Growth | 8.7% | 8.8% | 5.1% | – |
| Cost of Goods Sold | $26 | $27 | $61 | $48 |
| Gross Profit | $179 | $162 | $123 | $103 |
| % Margin | 87.2% | 85.7% | 70.5% | 62.5% |
| R&D Expenses | $10 | $0 | $7 | $5 |
| G&A Expenses | $0 | $0 | $0 | $20 |
| SG&A Expenses | $154 | $0 | $129 | $36 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $15 |
| Other Operating Expenses | -$10 | $142 | -$7 | $84 |
| Operating Expenses | $154 | $142 | $129 | $124 |
| Operating Income | $25 | $20 | $19 | $18 |
| % Margin | 12.3% | 10.4% | 11% | 11% |
| Other Income/Exp. Net | -$1 | -$4 | -$6 | -$5 |
| Pre-Tax Income | $24 | $16 | $13 | $13 |
| Tax Expense | $4 | $4 | $4 | $4 |
| Net Income | $20 | $12 | $9 | $9 |
| % Margin | 9.6% | 6.2% | 5.3% | 5.7% |
| EPS | 0.56 | 0.34 | 0.26 | 0.27 |
| % Growth | 64.7% | 30.8% | -3.7% | – |
| EPS Diluted | 0.55 | 0.33 | 0.26 | 0.27 |
| Weighted Avg Shares Out | 36 | 35 | 35 | 35 |
| Weighted Avg Shares Out Dil | 36 | 35 | 35 | 35 |
| Supplemental Information | – | – | – | – |
| Interest Income | $2 | $1 | $0 | $0 |
| Interest Expense | $3 | $5 | $6 | $5 |
| Depreciation & Amortization | $13 | $34 | $34 | $27 |
| EBITDA | $39 | $54 | $54 | $44 |
| % Margin | 18.9% | 28.7% | 31.3% | 26.3% |