CorVel Corporation
CRVL · NASDAQ
3/31/2025 | 3/31/2024 | 3/31/2023 | 3/31/2022 | |
|---|---|---|---|---|
| Revenue | $896 | $795 | $719 | $646 |
| % Growth | 12.6% | 10.7% | 11.2% | – |
| Cost of Goods Sold | $686 | $624 | $560 | $494 |
| Gross Profit | $210 | $172 | $158 | $152 |
| % Margin | 23.4% | 21.6% | 22% | 23.5% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $89 | $77 | $74 | $68 |
| SG&A Expenses | $89 | $77 | $74 | $68 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $89 | $77 | $74 | $68 |
| Operating Income | $121 | $95 | $85 | $85 |
| % Margin | 13.5% | 12% | 11.8% | 13.1% |
| Other Income/Exp. Net | $0 | $0 | $0 | $0 |
| Pre-Tax Income | $121 | $95 | $85 | $85 |
| Tax Expense | $26 | $19 | $18 | $18 |
| Net Income | $95 | $76 | $66 | $66 |
| % Margin | 10.6% | 9.6% | 9.2% | 10.3% |
| EPS | 1.85 | 1.48 | 1.28 | 1.25 |
| % Growth | 25% | 15.6% | 2.4% | – |
| EPS Diluted | 1.83 | 1.47 | 1.26 | 1.22 |
| Weighted Avg Shares Out | 51 | 51 | 52 | 53 |
| Weighted Avg Shares Out Dil | 52 | 52 | 53 | 54 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $30 | $26 | $25 | $24 |
| EBITDA | $150 | $121 | $110 | $108 |
| % Margin | 16.8% | 15.3% | 15.3% | 16.8% |