Corsair Gaming, Inc.
CRSR · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | $107 | $176 | $151 | $62 |
| Short-Term Investments | $0 | $0 | $0 | $0 |
| Receivables | $219 | $253 | $236 | $291 |
| Inventory | $260 | $240 | $193 | $298 |
| Other Curr. Assets | $38 | $43 | $43 | $54 |
| Total Curr. Assets | $623 | $712 | $623 | $706 |
| Property Plant & Equip (Net) | $82 | $69 | $80 | $68 |
| Goodwill | $354 | $355 | $348 | $317 |
| Intangibles | $164 | $188 | $216 | $226 |
| Long-Term Investments | $0 | $0 | $0 | $0 |
| Tax Assets | $6 | $28 | $24 | $13 |
| Other NC Assets | $5 | $7 | $7 | $8 |
| Total NC Assets | $612 | $646 | $674 | $632 |
| Other Assets | $0 | $0 | $0 | $0 |
| Total Assets | $1,236 | $1,357 | $1,297 | $1,337 |
| Liabilities | – | – | – | – |
| Payables | $207 | $240 | $172 | $236 |
| Short-Term Debt | $28 | $22 | $18 | $14 |
| Tax Payable | $9 | $14 | $15 | $6 |
| Deferred Revenue | $7 | $7 | $6 | $7 |
| Other Curr. Liab. | $145 | $135 | $132 | $183 |
| Total Curr. Liab. | $396 | $418 | $343 | $447 |
| LT Debt | $209 | $225 | $278 | $294 |
| Deferred Rev, NC | $0 | $0 | $0 | $0 |
| Deferred Tax Liab, NC | $7 | $17 | $18 | $26 |
| Other NC Liab. | $4 | $3 | $3 | $3 |
| Total NC Liab. | $220 | $245 | $299 | $322 |
| Other Liabilities | $0 | $0 | $0 | $0 |
| Cap. Leases | $64 | $48 | $57 | $61 |
| Total Liabilities | $616 | $663 | $642 | $769 |
| Equity | – | – | – | – |
| Pref Stock | $0 | $0 | $0 | $0 |
| Common Stock | $0 | $0 | $0 | $0 |
| Retained Earnings | -$59 | $40 | $37 | $98 |
| AOCI | -$5 | -$3 | -$7 | -$0 |
| Other Equity | $668 | $631 | $593 | $470 |
| Total Equity | $604 | $668 | $624 | $568 |
| Supplemental Information | – | – | – | – |
| Minority Interest | $15 | $26 | $32 | $0 |
| Total Liab. & Tot. Equity | $1,236 | $1,357 | $1,297 | $1,337 |
| Net Debt | $130 | $71 | $144 | $246 |