China Resources Power Holdings Company Limited

CRPJY · OTC
Analyze with AI
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Revenue$105,284$103,334$103,305$90,414
% Growth1.9%0%14.3%
Cost of Goods Sold$55,272$57,998$89,116$83,294
Gross Profit$50,013$45,337$14,189$7,120
% Margin47.5%43.9%13.7%7.9%
R&D Expenses$0$0$0$0
G&A Expenses$0$0$0$0
SG&A Expenses$7,752$7,386$2,998$2,707
Sales & Mktg Exp.$0$0$0$0
Other Operating Expenses$19,036$19,752$18,701$19,357
Operating Expenses$26,788$27,138$21,699$22,064
Operating Income$23,225$18,198$13,551$6,029
% Margin22.1%17.6%13.1%6.7%
Other Income/Exp. Net-$3,356-$3,029-$4,510-$4,101
Pre-Tax Income$19,869$15,170$9,041$1,928
Tax Expense$4,218$3,389$1,906$955
Net Income$14,716$11,003$7,042$2,138
% Margin14%10.6%6.8%2.4%
EPS44.5534.3521.96.6
% Growth29.7%56.8%231.8%
EPS Diluted44.5534.3521.96.6
Weighted Avg Shares Out323321321321
Weighted Avg Shares Out Dil323321321321
Supplemental Information
Interest Income$157$125$192$301
Interest Expense$4,018$4,241$3,798$3,701
Depreciation & Amortization$16,417$14,720$14,164$14,267
EBITDA$38,962$34,385$26,217$20,444
% Margin37%33.3%25.4%22.6%