China Resources Power Holdings Company Limited

CRPJF · OTC
Analyze with AI
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Revenue$105,284$103,334$103,305$90,414
% Growth1.9%0%14.3%
Cost of Goods Sold$55,272$57,998$68,055$62,278
Gross Profit$50,013$45,337$35,250$27,522
% Margin47.5%43.9%34.1%30.4%
R&D Expenses$0$0$0$0
G&A Expenses$0$0$0$0
SG&A Expenses$0$7,386$2,998$2,707
Sales & Mktg Exp.$0$0$0$0
Other Operating Expenses$26,788$19,752$18,701$19,357
Operating Expenses$26,788$27,138$21,699$22,064
Operating Income$23,225$18,198$13,551$6,029
% Margin22.1%17.6%13.1%6.7%
Other Income/Exp. Net-$3,028-$3,029-$4,510-$4,101
Pre-Tax Income$20,197$15,170$9,041$1,928
Tax Expense$4,218$3,389$1,906$958
Net Income$14,716$11,003$7,463$2,138
% Margin14%10.6%7.2%2.4%
EPS2.972.291.460.44
% Growth29.7%56.8%231.8%
EPS Diluted2.972.291.460.44
Weighted Avg Shares Out4,8514,8104,8104,810
Weighted Avg Shares Out Dil4,8514,8104,8104,810
Supplemental Information
Interest Income$157$51$192$301
Interest Expense$4,018$4,166$3,798$3,701
Depreciation & Amortization$16,417$14,720$14,430$14,267
EBITDA$40,632$34,385$27,689$20,444
% Margin38.6%33.3%26.8%22.6%