Cairn Homes plc
CRN.L · LSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | £1,497,351 | £884,182 | £625,060 | £848,238 |
| - Cash | £27,623 | £25,553 | £21,711 | £40,028 |
| + Debt | £188,491 | £180,255 | £177,788 | £150,187 |
| Enterprise Value | £1,658,219 | £1,038,884 | £781,137 | £958,397 |
| Revenue | £859,668 | £664,026 | £623,358 | £424,088 |
| % Growth | 29.5% | 6.5% | 47% | – |
| Gross Profit | £186,917 | £147,002 | £135,512 | £83,892 |
| % Margin | 21.7% | 22.1% | 21.7% | 19.8% |
| EBITDA | £152,862 | £115,076 | £105,817 | £59,206 |
| % Margin | 17.8% | 17.3% | 17% | 14% |
| Net Income | £114,545 | £85,076 | £81,818 | £43,252 |
| % Margin | 13.3% | 12.8% | 13.1% | 10.2% |
| EPS Diluted | 0.18 | 0.13 | 0.12 | 0.058 |
| % Growth | 38.5% | 8.3% | 108.3% | – |
| Operating Cash Flow | £134,660 | £107,021 | £93,892 | £88,517 |
| Capital Expenditures | -£4,399 | -£4,090 | -£7,686 | -£1,492 |
| Free Cash Flow | £130,261 | £102,931 | £86,206 | £87,025 |