Cairn Homes plc
CRN.L · LSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | £1,497 | £884 | £625 | £848 |
| - Cash | £28 | £26 | £22 | £40 |
| + Debt | £188 | £180 | £178 | £150 |
| Enterprise Value | £1,658 | £1,039 | £781 | £958 |
| Revenue | £860 | £664 | £623 | £424 |
| % Growth | 29.5% | 6.5% | 47% | – |
| Gross Profit | £187 | £147 | £136 | £84 |
| % Margin | 21.7% | 22.1% | 21.7% | 19.8% |
| EBITDA | £153 | £115 | £106 | £59 |
| % Margin | 17.8% | 17.3% | 17% | 14% |
| Net Income | £115 | £85 | £82 | £43 |
| % Margin | 13.3% | 12.8% | 13.1% | 10.2% |
| EPS Diluted | 0.18 | 0.13 | 0.12 | 0.058 |
| % Growth | 38.5% | 8.3% | 108.3% | – |
| Operating Cash Flow | £135 | £107 | £94 | £89 |
| Capital Expenditures | -£4 | -£4 | -£8 | -£1 |
| Free Cash Flow | £130 | £103 | £86 | £87 |