Circuit Research Labs, Inc.

CRLI · OTC
Analyze with AI
12/31/2007
12/31/2006
12/31/2005
12/31/2004
Market Cap$2,508$2,317$6,236$1,191
- Cash$137$30$138$108
+ Debt$5,283$5,446$5,140$11,138
Enterprise Value$7,654$7,734$11,238$12,220
Revenue$12,894$12,677$15,422$13,242
% Growth1.7%-17.8%16.5%
Gross Profit$7,118$6,877$9,059$7,201
% Margin55.2%54.2%58.7%54.4%
EBITDA$294-$1,157$3,419-$157
% Margin2.3%-9.1%22.2%-1.2%
Net Income$107-$2,164$2,902-$1,507
% Margin0.8%-17.1%18.8%-11.4%
EPS Diluted0.01-0.250.23-0.35
% Growth104%-208.7%165.7%
Operating Cash Flow$97$721$682$682
Capital Expenditures-$21-$59-$167-$167
Free Cash Flow$75$661$515$515