Carrefour S.A.
CRERF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $87,270 | $84,910 | $83,088 | $71,761 |
| % Growth | 2.8% | 2.2% | 15.8% | – |
| Cost of Goods Sold | $70,302 | $69,056 | $66,776 | $58,766 |
| Gross Profit | $16,968 | $15,653 | $16,312 | $14,071 |
| % Margin | 19.4% | 18.4% | 19.6% | 19.6% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $2,755 | $2,901 | $2,598 | $2,009 |
| SG&A Expenses | $3,428 | $3,583 | $3,254 | $2,650 |
| Sales & Mktg Exp. | $673 | $682 | $656 | $624 |
| Other Operating Expenses | $11,327 | $10,320 | $10,716 | $9,581 |
| Operating Expenses | $14,755 | $13,903 | $13,970 | $12,231 |
| Operating Income | $2,213 | $1,749 | $2,463 | $1,840 |
| % Margin | 2.5% | 2.1% | 3% | 2.6% |
| Other Income/Exp. Net | -$1,120 | -$410 | -$490 | -$270 |
| Pre-Tax Income | $1,093 | $1,339 | $1,973 | $1,570 |
| Tax Expense | $303 | $439 | $408 | $360 |
| Net Income | $723 | $1,659 | $1,348 | $1,072 |
| % Margin | 0.8% | 2% | 1.6% | 1.5% |
| EPS | 1.08 | 1.3 | 1.85 | 1.36 |
| % Growth | -16.9% | -29.7% | 36% | – |
| EPS Diluted | 1.07 | 1.29 | 1.83 | 1.27 |
| Weighted Avg Shares Out | 660 | 714 | 741 | 787 |
| Weighted Avg Shares Out Dil | 686 | 719 | 747 | 791 |
| Supplemental Information | – | – | – | – |
| Interest Income | $106 | $117 | $1 | $1 |
| Interest Expense | $747 | $636 | $567 | $317 |
| Depreciation & Amortization | $2,424 | $2,296 | $2,236 | $2,112 |
| EBITDA | $4,302 | $4,338 | $4,792 | $3,981 |
| % Margin | 4.9% | 5.1% | 5.8% | 5.5% |